Rating Rationale
May 12, 2021 | Mumbai
The KCP Limited
Ratings upgraded to ‘CRISIL A/FA+/Stable/CRISIL A1’ ; NCD Withdrawn
 
Rating Action
Total Bank Loan Facilities RatedRs.639.33 Crore (Reduced from Rs.879.19 Crore)
Long Term RatingCRISIL A/Stable (Upgraded from ‘CRISIL A-/Stable’)
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
 
Rs.125 Crore Fixed DepositsF A+/Stable (Upgraded from 'FA/Stable')
Rs.70 Crore Non Convertible DebenturesCRISIL A/Stable (Upgraded from ‘CRISIL A-/Stable’ and Rating Withdrawn)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities and fixed deposits of The KCP Ltd (KCP; part of the KCP group) to ‘CRISIL A/FA+/Stable/CRISIL A1’ from 'CRISIL A-/FA/Stable/CRISIL A2+'. Simultaneously, it has withdrawn its rating on the Rs 70 crore proposed non-convertible debentures and bank loan facilities aggregating Rs 239.86 based on no due certificate, receipt of confirmation from bank and at the client’s request. The withdrawal is in line with the CRISIL Ratings policy on withdrawal of ratings.

 

The upgrade reflects CRISIL Ratings expectation that KCP group’s financial and business risk profiles will improve driven by healthy performance of the cement business and the same would sustain over the medium term. KCP will benefit from sustained realisations, driven by pricing discipline in the industry and volume uptick because of higher infrastructure spending in the core markets of Andhra Pradesh and Telangana along with exploring newer markets of Tamil Nadu, Maharashtra, Madhya Pradesh and others. Additionally improvement in realisation in the sugar business carried out by the group's Vietnam subsidiary will also benefit the cash flow over the medium term.

 

Based on the nine month trend and estimation for the fourth quarter, the cement business volume growth is estimated at around 25% in fiscal 2021 compared with fall of around 5% in industry volume across South India. In fiscal 2021, the earnings before income, depreciation, tax and amortisation (EBIDTA) margin of the KCP group is estimated at 20%, a significant increase from 12.7% in the previous fiscal. Improvement in the EBITDA margin is backed by healthy performance of the cement business, as seen in EBITDA/tonne estimated at Rs 1,050-1,100 compared with around Rs 340 in the previous fiscal, largely aided by healthy realisation.

 

On account of healthy operating performance, the financial risk profile has strengthened further, indicated by improved leverage, as visible in estimated debt to EBITDA ratio of around 1.25 times in fiscal 2021 compared with 2.74 times in the previous fiscal. Debt protection metrics also improved, as seen in interest coverage ratio improving to around 7 times in fiscal 2021 from 3.26 times in fiscal 2020. Liquidity too has witnessed significant improvement, more pronounced in the standalone business (cash and cash equivalents estimated at Rs 140-150 crore as on March 31, 2021 compared with Rs 36 crore as on March 31, 2020). Maintenance of ample liquidity and sustained operating margin will be key monitorables.

 

The ratings continue to factor in the group’s established track record in the cement segment in South India and the sugar sector in Vietnam and healthy financial risk profile indicated by low gearing. These strengths are partially offset by sub-par performance of the engineering and hotel divisions and susceptibility to business cycles and continuing demand-supply mismatch in the South Indian cement markets.

 

KCP received moratorium from its lenders in line with the relief measure announced by the Reserve Bank of India on payment of instalments against loans and interest; it availed the relief from March to August 2020.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has combined the business and financial risk profiles of The KCP Ltd, KCP Vietnam Industries Ltd (KCP Vietnam) and joint venture Fives Cail KCP Ltd. This is because the three entities, collectively referred to as the KCP group, have common management and financial linkages.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established track record in the cement and sugar businesses

The KCP group has been in the cement business for over five decades. The cement division is estimated to witness volume growth of around 25% in fiscal 2021 compared with fall of around 5% in industry volume across South India. The company continues to have significant market footprint in the Andhra Pradesh and Telangana regions. Overall revenue from this division is estimated at Rs 1,200 crore in fiscal 2021 compared with Rs 844 crore in fiscal 2020. Cement realisation improved in fiscal 2021, resulting in the EBIT margin estimated to increase to around 20% from 3.1% in fiscal 2020. Healthy performance in the cement division is expected to sustain as demand revives in these geographies and realisation remains firm.

 

The group also has sugar crushing capacity of 11,000 tonne per day (tpd) in Vietnam housed under the subsidiary i.e. KCP Vietnam Industries Ltd. Revenue from this segment is 20-30% of the overall consolidated group. Performance of the sugar business was subdued in fiscal 2021 because of reduced harvest on account of continued drought conditions and low realisation due to decrease in global sugar prices. Performance of the sugar division is expected to improve in fiscal 2022 on account of better yield and expected recovery in global sugar prices.

 

Healthy financial risk profile

Financial risk profile is backed by steady cash accrual, healthy capital structure and comfortable debt protection metrics. Gearing is estimated to have been healthy at below 0.40 time as on March 31, 2021, with interest coverage ratio estimated at 7 times in fiscal 2021.

 

Weaknesses

Weak performance of the engineering and hotel businesses

The engineering and capital goods industry is highly vulnerable to economic cycles on account of linkages to the capex plans of customers, which are affected by slowdown in industrial growth. Despite healthy order book, profitability of the engineering division is expected to remain subdued because of high competitive intensity.

 

The company also has operations under the hospitality segment. Even though the hotel is in its initial stage of operations, with commencement of operations only in April 2016, the company has been able to gradually ramp up its occupancy levels. However, the Covid-19 pandemic has severely impacted the hospitality industry and recovery in the sector is expected to take more time compared with other sectors.

 

Performance in both the aforementioned segments is likely to remain impacted in fiscal 2022, but overall impact on the financial risk profile is expected to be minimal, as contribution from these segments is low in terms of revenue and profitability.

 

Susceptibility to business cycles and continuing demand-supply mismatch in South Indian cement markets

Capacity addition in the cement industry tends to be sporadic because of the long gestation period for setting up a facility and numerous players adding capacity during the peak of a cycle. This has led to unfavourable price cycles for the sector. Moreover, profitability remains susceptible to volatility in input prices, including raw material, power, fuel and freight. Realisations and profitability are also affected by demand, supply, offtake and regional factors. KCP remains exposed to fluctuations in fuel prices in addition to the risk of volatility in cement prices given the oversupply situation in South India.

Liquidity: Strong

Net cash accrual, projected at Rs 210 crore in fiscal 2022, will sufficiently cover debt obligation of around Rs 72 crore. Cash and cash equivalents for the KCP group are estimated at Rs 350 crore as on March 31, 2021. Utilisation of fund-based working capital limit averaged 27% over the 12 months through February 2021.

Outlook: Stable

CRISIL Ratings believes KCP will continue to maintain its improved operating performance and healthy financial risk profile, backed by its strong market position in cement and sugar business.

Rating Sensitivity factors

Upward factors

  • Improved operating performance resulting in consolidated EBITDA margin sustaining at 18-20%.
  • Standalone business achieving net cash positive status (cash and equivalents higher than gross debt) on a sustained basis, driven by healthy accrual

 

Downward factors

  • Subdued operating performance resulting in gross debt to EBITDA weakening to above 3 times on a sustained basis
  • Liquidity weakens due to higher-than-expected capital expenditure, material acquisition or distribution of cash by way of high dividend/buyback program

About the Group

The KCP group was founded in 1941 by Mr V Ramakrishna, a first-generation entrepreneur who began operations by setting up a sugar unit. The cement division commenced operations in 1958 and has two units, one each at Guntur (capacity of 0.825 MTPA) and Muktyala (3.52 MTPA) in Andhra Pradesh. The heavy engineering division, set up in 1955 at Tiruvottiyur in Chennai, undertakes casting, fabrication and machining of heavy equipment for core industries (sugar, cement, steel and power). KCP Vietnam Industries Ltd, which commenced operations in 1999, has a sugar crushing capacity of 11,000 tpd. The group also has a 128-room four-star hotel in Hyderabad named ‘Mercure’, which began operations in April 2016.

 

For the nine months ended December 2020, consolidated profit after tax (PAT) for the company was Rs 95 crore on operating income of Rs 1,182 crore compared with PAT of Rs 24 crore on operating income of Rs 1,072 crore for the corresponding period of the previous fiscal.

Key Financial Indicators (Consolidated)

Particulars

Units

2020

2019

Revenue

Rs crore

1,410

1,656

PAT

Rs crore

58

110

PAT margin

%

4.1

6.6

Adjusted debt/adjusted networth

Times

0.54

0.61

Interest coverage

Times

3.26

6.09

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Term loan

NA

NA

June - 2023

20.96

NA

CRISIL A/Stable

NA

Term loan

NA

NA

March - 2026

22.78

NA

CRISIL A/Stable

NA

Term loan

NA

NA

March - 2022

8.42

NA

CRISIL A/Stable

NA

Term loan

NA

NA

Sept - 2025

209.25

NA

CRISIL A/Stable

NA

Term loan

NA

NA

March - 2025

2.57

NA

CRISIL A/Stable

NA

Cash credit

NA

NA

NA

97.35

NA

CRISIL A/Stable

NA

Letter of credit and bank guarantee

NA

NA

NA

133.00

NA

CRISIL A1

NA

Proposed cash credit

NA

NA

NA

50.00

NA

CRISIL A/Stable

NA

Proposed letter of credit and bank guarantee

NA

NA

NA

25.00

NA

CRISIL A1

NA

Short-term loan

NA

NA

NA

20.00

NA

CRISIL A1

NA

Proposed long-term bank loan facility

NA

NA

NA

50.00

NA

CRISIL A/Stable

NA

Fixed deposits

NA

NA

NA

125.00

Simple

FA+/Stable

NA

Cash credit

NA

NA

NA

28.65

NA

Withdrawn

NA

Term loan

NA

NA

NA

178.19

NA

Withdrawn

NA

Letter of credit & Bank Guarantee

NA

NA

NA

32.00

NA

Withdrawn

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

1.02

NA

Withdrawn

 

Instrument withdrawn

ISIN

Name of instrument

Date of allotment

Coupon date (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Non-convertible debenture#

NA

NA

NA

70.00

Simple

Withdrawn

#Yet to be issued

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

KCP Vietnam Industries Ltd

Full consolidation

Common management and financial linkages

Fives Cail KCP Ltd

Equity method

Financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 689.19 CRISIL A1 / CRISIL A/Stable   -- 15-05-20 CRISIL A2+ / CRISIL A-/Stable 31-07-19 CRISIL A2+ / CRISIL A-/Positive 27-07-18 CRISIL A2+ / CRISIL A-/Positive CRISIL A2+ / CRISIL A-/Stable
Non-Fund Based Facilities ST 190.0 CRISIL A1   -- 15-05-20 CRISIL A2+ 31-07-19 CRISIL A2+ 27-07-18 CRISIL A2+ CRISIL A2+
Fixed Deposits LT 125.0 F A+/Stable   -- 15-05-20 F A/Stable 31-07-19 F A/Positive 27-07-18 F A/Positive F A/Stable
Non Convertible Debentures LT 70.0 Withdrawn   -- 15-05-20 CRISIL A-/Stable 31-07-19 CRISIL A-/Positive 27-07-18 CRISIL A-/Positive CRISIL A-/Stable
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Name of Lender Amount (Rs.Crore) Rating
Cash Credit Axis Bank Limited 10 CRISIL A/Stable
Cash Credit Bank of Baroda 28.45 CRISIL A/Stable
Cash Credit Bank of India 18.65 Withdrawn
Cash Credit Canara Bank 43.9 CRISIL A/Stable
Cash Credit Canara Bank 10 Withdrawn
Cash Credit HDFC Bank Limited 15 CRISIL A/Stable
Letter of credit & Bank Guarantee Axis Bank Limited 30 CRISIL A1
Letter of credit & Bank Guarantee Bank of Baroda 27 Withdrawn
Letter of credit & Bank Guarantee Bank of Baroda 10 CRISIL A1
Letter of credit & Bank Guarantee Canara Bank 93 CRISIL A1
Letter of credit & Bank Guarantee HDFC Bank Limited 5 Withdrawn
Proposed Cash Credit Limit Not Applicable 50 CRISIL A/Stable
Proposed Letter of Credit & Bank Guarantee Not Applicable 25 CRISIL A1
Proposed Long Term Bank Loan Facility Not Applicable 50 CRISIL A/Stable
Proposed Long Term Bank Loan Facility Not Applicable 1.02 Withdrawn
Short Term Loan HDFC Bank Limited 20 CRISIL A1
Term Loan Bank of Baroda 14.81 Withdrawn
Term Loan Bank of India 22.4 Withdrawn
Term Loan Canara Bank 59 Withdrawn
Term Loan Canara Bank 20.96 CRISIL A/Stable
Term Loan Canara Bank 10.31 Withdrawn
Term Loan Canara Bank 2.57 CRISIL A/Stable
Term Loan Canara Bank 0.81 Withdrawn
Term Loan HDFC Bank Limited 22.78 CRISIL A/Stable
Term Loan Indian Overseas Bank 17.13 Withdrawn
Term Loan Indian Overseas Bank 8.42 CRISIL A/Stable
Term Loan State Bank of India 209.25 CRISIL A/Stable
Term Loan State Bank of India 53.73 Withdrawn

This Annexure has been updated on 2-Sep-2021 in line with the lender-wise facility details as on 19-Aug-2021 received from the rated entity.

 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cement Industry
Rating Criteria for Engineering Sector
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Arpit Arora
Rating Analyst
CRISIL Ratings Limited
D:+91 22 4097 8182
Arpit.Arora@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html